• Some of our clients:
Expressed in United States Dollars, unless otherwise stated.

CONSOLIDATED STATEMENTS Year Year Year Year Year
OF COMPREHENSIVE INCOME 2014 (Restated) 2015 2016 2017 2018
Revenues 112,993,998 86,139,764 83,049,100 85,883,879 384,574,312
Cost of Revenues (110,070,691) (82,520,909) (74,150,547) (76,984,273) (358,020,006)
Gross Profit 2,923,307 3,618,855 8,898,553 8,899,606 26,554,306
Operating Expenses (6,233,876) (6,603,187) (7,034,732) (9,017,364) (10,584,608)
Income (Loss) from Operations (3,310,569) (2,984,332) 1,863,821 (117,758) 15,969,698
Other Income (Expenses) 1,177,936 2,435,640 (116,243) 877,064 422,212
Income (Loss) Before Tax (2,132,633) (548,692) 1,747,578 759,306 16,391,910
Tax Income (Expense) - Net (675,598) 657,309 (543,313) (266,879) (4,391,541)
Net Income (Loss) (2,808,231) 108,617 1,204,265 492,427 12,000,369
Net Comprehensive Income (Loss) (2,873,457) 489,318 1,106,462 235,665 12,608,200
Net Income (Loss) Attributable to :
Owner of the Parent Company (2,808,231) 108,617 1,204,695 492,405 12,000,398
Non-Controlling Interest - - (430) 22 (29)
Total (2,808,231) 108,617 1,204,265 492,427 12,000,398
Net Comprehensive Income (Loss) to :
Owner of the Parent Company (2,873,457) 489,318 1,106,892 235,643 12,608,229
Non-Controlling Interest - - (430) 22 (29)
Total (2,873,457) 489,318 1,106,462 235,665 12,608,200
Net Income (Loss) per 1,000 Basic Share (1.98) 0.08 0.85 0.35 8.11
CONSOLIDATED STATEMENT OF 2014 (Restated) 2015 2016 2017 2018
FINANCIAL POSITION USD USD USD USD USD
Current Assets 33,464,214 30,035,085 32,635,509 25,613,222 219,185,741
Non Current Assets 31,928,717 33,480,448 33,384,644 41,590,466 68,390,399
Total Assets 65,392,931 63,515,533 66,020,153 67,203,688 287,576,140
Current Liabilities 12,806,413 11,385,834 12,657,515 11,837,685 202,957,153
Non Current Liabilities 4,008,839 3,062,702 3,067,952 4,835,722 14,967,016
Total Liabilities 16,815,252 14,448,536 15,725,467 16,673,407 217,924,169
Equity 48,577,679 49,066,997 50,294,686 50,530,281 69,651,971
FINANCIAL RATIO
Gross Profit Margin (%) 2.59 4.20 10.71 10.36 6.9
Current Ratio (X) 2.61 2.64 2.58 2.16 1.08
Debt to Assets Ratio (%) 25 23 24 25 76
Debt to Equity Ratio (%) 35 29 31 33 313
Return on Assets (%) 4.39 0.77 1.68 0.35 4.38
Return on Equity (%) 5.92 1.00 2.2 0.47 18.10