• Some of our clients:
Expressed in United States Dollars, unless otherwise stated.

CONSOLIDATED STATEMENTS Year Year Year Year Year
OF COMPREHENSIVE INCOME 2017 2018 2019 2020 2021
Revenues 85,883,879 384,574,312 330,130,913 145,170,395 159,945,982
Cost of Revenues (76,984,273) (358,020,006) (315,190,258) (125,434,861) (137,204,251)
Gross Profit 8,899,606 26,554,306 14,940,655 19,735,534 22,741,731
Operating Expenses (9,017,364) (10,584,608) (12,948,549) (13,242,892) (15,375,223)
Income (Loss) from Operations (117,758) 15,969,698 1,992,106 6,492,642 7,366,508
Other Income (Expenses) 877,064 422,212 (645,784) 99,330 195,686
Income (Loss) Before Tax 759,306 16,391,910 1,346,322 6,591,972 7,562,194
Tax Income (Expense) - Net (266,879) (4,391,541) (445,126) (1,757,792) (1,741,709)
Net Income (Loss) 492,427 12,000,369 901,196 4,834,180 5,820,485
Net Comprehensive Income (Loss) 235,665 12,608,200 898,084 4,477,175 7,089,721
Net Income (Loss) Attributable to :
Owner of the Parent Company 492,405 12,000,398 901,368 4,834,369 5,820,693
Non-Controlling Interest 22 (29) (172) (189) (208)
Total 492,427 12,000,398 901,196 4,834,180 5,820,485
Net Comprehensive Income (Loss) to :
Owner of the Parent Company 235,643 12,608,229 898,256 4,477,364 7,089,929
Non-Controlling Interest 22 (29) (172) (189) (208)
Total 235,665 12,608,200 898,084 4,477,175 7,089,721
Net Income (Loss) per 1,000 Basic Share 0.35 8.11 0.28 0.93 1.10
CONSOLIDATED STATEMENT OF 2017 2018 2019 2020 2021
FINANCIAL POSITION USD USD USD USD USD
Current Assets 25,613,222 219,185,741 74,769,571 42,403,847 69,941,480
Non Current Assets 41,590,466 68,390,399 86,480,197 87,223,123 103,258,452
Total Assets 67,203,688 287,576,140 161,249,768 129,626,970 173,199,932
Current Liabilities 11,837,685 202,957,153 62,255,724 22,463,368 56,255,417
Non Current Liabilities 4,835,722 14,967,016 28,442,878 24,472,507 27,163,805
Total Liabilities 16,673,407 217,924,169 90,698,602 46,935,875 83,419,222
Equity 50,530,281 69,651,971 70,551,166 82,691,095 89,780,710
FINANCIAL RATIO
Net Profit Margin (%) 0.27 3.28 0.27 3.08 4.43
Gross Profit Margin (%) 10.36 6.9 4.5 13.59 14.22
Current Ratio (X) 2.16 1.08 1.2 1.89 1.24
Debt to Assets Ratio (%) 25 76 56 36.21 48.16
Debt to Equity Ratio (%) 33 313 129 56.76 92.91
Return on Assets (%) 0.35 4.38 0.56 3.45 4.09
Return on Equity (%) 0.47 18.10 1.3 5.41 7.90